Page 340 - Bank-Muamalat-AR2020
P. 340

338    BANK MUAMALAT MALAYSIA BERHAD                   About Us           Our Leadership       Our Strategy
            ANNUAL REPORT FY2020


          Notes to the fiNaNcial statemeNts
          31 December 2020 (16 JamaDil awal 1442h)







          50.   CAPITAL ADEquACy (CONT’D.)
              (a)   The core capital ratios and risk-weighted capital ratios of the Bank are as follows:
                                                                                                   Bank
                                                                                        31 December    31 December
                                                                                                2020          2019
                                                                                              rM’000        rM’000

                   Computation of total risk-weighted assets (“rwA”)
                   Total credit RWA                                                        15,063,327      13,073,524
                   Total market RWA                                                           22,546         35,361
                   Total operational RWA                                                    1,250,046      1,206,121

                   Total RWA                                                               16,335,919      14,315,006

                   Computation of capital ratios
                   Tier-I capital
                   Share capital                                                            1,195,000     1,195,000
                   Retained profits                                                         1,384,856     1,186,740
                   Other reserves
                   Regulatory reserve                                                         45,411         62,676
                   FVOCI reserve                                                              18,240         18,008
                   Foreign exchange translation reserve                                         (968)         (133)

                   regulatory  Adjustment
                   Deferred tax assets                                                        (39,070)      (25,543)
                   Investment property gain                                                    (7,496)       (5,542)
                   Regulatory reserve                                                         (45,411)      (62,676)
                   FVOCI reserve                                                              (10,032)       (9,904)
                   Investment in subsidiaries                                                 (13,159)      (13,159)
                   Intangible  asset (net of deferred tax liabilities)                        (14,080)      (70,134)
                   Total Common Equity Tier-I Capital                                       2,513,291     2,275,333


                   Total Tier-I Capital                                                     2,513,291     2,275,333

                   Tier-II capital
                   Subordinated sukuk                                                         250,000       250,532
                   Loss provision and regulatory reserve*                                      150,659      127,785
                   Add: Investment property gain                                                3,373        2,494
                   Total Tier-II Capital                                                      404,032       380,811


                   Total Capital Base                                                       2,917,323     2,656,144

                   ratio (%)
                   CET 1 Capital                                                             15.385%       15.895%
                   Tier 1 Capital                                                            15.385%       15.895%
                   Total Capital                                                             17.858%       18.555%

                   *   Tier 2 Capital for 2019 comprise collective allowance on non-impaired financing customers and regulatory reserve.
   335   336   337   338   339   340   341   342   343   344   345